Industrials

Textron Inc. (TXT)

$91.37
+1.99%
$16.0B
Market Cap
17.5
P/E Ratio
0.93
Beta
0.09%
Dividend Yield
Piotroski 7/9Altman Z 2.7 Gray ZoneBeneish M -2.65 CleanROIC−WACC -2.2%

Quantitative Summary

Deterministic

At 17.5x earnings — a 61% discount to the sector average of 44.7x — TXT is in the lower valuation range. Strong operational fundamentals (Piotroski 7/9) with Altman Z of 2.7. DCF fair value of $58 implies 38% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

Textron Inc. demonstrates a capital allocation profile characterized by an ROIC of 7.2%, which sits below the typical hurdle rate required to generate substantial shareholder value, suggesting limited efficiency in deploying equity relative to cost of debt and equity. The DuPont decomposition reveals that this return on equity of 11.7% is primarily driven by leverage (Equity Multiplier at 2.30x) rather than operational excellence or pricing power; the company achieves a net margin of only 6.2% despite an 18.2% gross margin, indicating significant cost pressures that constrain profitability per dollar of revenue sold alongside moderate asset turnover of 0.82x. While quality metrics such as a Piotroski F-Score of 7/9 and a Beneish M-Score of -2.65 signal strong financial health and low likelihood of earnings manipulation, the underlying economics suggest the business model relies heavily on balance sheet leverage to sustain returns rather than high-margin operations or rapid asset recycling.

Valuation metrics present a stark divergence between Textron's current multiple of 17.2x P/E and its peer group average of 44.2x, implying the market assigns significantly lower growth expectations relative to fundamentals compared to other industrials. Although a DCF analysis suggests an implied fair value of $60, this valuation must be weighed against the company's modest revenue growth trajectory of 8.0% YoY; such limited top-line expansion may justify the discount but also caps long-term multiple expansion potential if operational leverage cannot improve net margins. The current pricing appears to reflect a risk-off stance on an industrials leader with thin operating spreads, potentially offering value for income-focused investors while capping upside for those seeking high-growth industrial exposure typical of sector peers trading at double-digit multiples.

Insider activity over the last 90 days indicates $29,976,794 in net selling, a signal that management or major shareholders may perceive current valuations as adequate given their private information regarding future cash flows and strategic execution risks. This outflow contrasts with the high Piotroski score, creating a nuanced risk-reward picture where fundamental accounting strength coexists with insider caution; while the low P/E offers a margin of safety against downside volatility, the combination of sub-optimal ROIC generation relative to WACC and active selling suggests that near-term catalysts for multiple re-rating remain uncertain.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$91.37
Fair Value
$57
Implied Upside
-37.5%
$57IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)-2%
-10%20%50%
Discount Rate (WACC)9.5%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
5.7%annual FCF growth priced in at $91.37

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 8% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →7.5%9.5%11.5%
2%$72$51$38
3%$87$58$42
4%$110$67$47

Center = base case. Green = >10% upside, Red = >10% downside vs $91.37.

Pre-computed DCF: WACC=9.5%, terminal growth 3%. Fair value $58 (-38.2%). Not investment advice.

Valuation Context

17.5x
TXT P/E
44.7x
Sector Avg
15.1x
5Y Avg P/E
-61%
vs Sector

Currently trading 18% above its 5-year average P/E of 15.1x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
2.7
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.65
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

18.2%
Gross Margin
6.2%
Net Margin
7.2%
ROIC
9.5%
WACC
ROIC − WACC Spread: -2.2%— Negative spread.
+8.0%
Revenue Growth (YoY)
+11.8%
Earnings Growth (YoY)
929.0M
Free Cash Flow
2%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

6.2%
Net Profit Margin
NI ÷ Revenue
×
0.82x
Asset Turnover
Revenue ÷ Assets
×
2.30x
Equity Multiplier
Assets ÷ Equity
=
11.7%
Return on Equity
Balanced ROE composition across margins, turnover, and leverage.

Balance Sheet Health

1.30x
Debt / Equity
1.97x
Current Ratio
10.0x
Interest Coverage
1.1x
Net Debt / EBITDA
5.23%
FCF Yield
1.7B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$30M
Net Selling
0
Buy Transactions
5
Sale Transactions
2026-02-27DONNELLY SCOTT CSold 1/8 qtrsGrant13,017 shares
2026-02-27BAMFORD MARK SSold 2/8 qtrsGrant1,296 shares
2026-02-27DUFFY JULIE GULLENSold 2/8 qtrsGrant3,916 shares
2026-02-27ATHERTON LISA MSold 1/8 qtrsGrant27,118 shares
2026-02-27ROSENBERG DAVID MATHEWGrant6,102 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $1.14
Act: $1.28
+12.6%
Q3
✓ Beat
Est: $1.45
Act: $1.55
+7.2%
Q2
✓ Beat
Est: $1.46
Act: $1.55
+6.4%
Q1
✓ Beat
Est: $1.70
Act: $1.73
+1.5%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.0200
Latest Dividend
$0.08
2025 Total
0.0%
YoY Growth
Annual Dividends per Share
$0.06
2016
$0.08
2017
$0.08
2018
$0.08
2019
$0.08
2020
$0.08
2021
$0.08
2022
$0.08
2023
$0.08
2024
$0.08
2025
$0.02
2026
DateAmountChange
2026-03-13$0.02000.0%
2025-12-12$0.02000.0%
2025-09-12$0.02000.0%
2025-06-13$0.02000.0%
2025-03-14$0.02000.0%
2024-12-13$0.02000.0%
2024-09-13$0.02000.0%
2024-06-14$0.02000.0%
2024-03-14$0.02000.0%
2023-12-14$0.02000.0%
2023-09-14$0.02000.0%
2023-06-08$0.02000.0%
Stock Splits
2007-08-27: 2:11997-06-02: 2:11987-05-29: 2:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

27.3%
Annual Volatility
1.27
Sharpe (1Y)
0.35
Sharpe (3Y)
-37.3%
Max Drawdown (3Y)
-37.3%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

12.6
Forward P/E
1.18
PEG Ratio
1.99
Price/Book
1M
Avg Volume
$101.57
52W High
$72.76
52W Low
65%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$2.4B
Tracked Passive Exposure
8
ETFs Holding TXT
0.04%
Avg Weight in ETFs
$5.8T
Total ETF AUM

When investors buy or sell ETFs like XAR or VBR, the fund manager is mechanically forced to buy or sell TXT shares regardless of Textron Inc.'s individual fundamentals. We estimate $2.4B of passive capital is structurally linked to TXT through 8 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Textron Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

TXT Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
TXTEpicenterVTIETFVOOETFIVVETFGELow RiskCATLow RiskRTXMed RiskBAHigh RiskCATLow Risk
TXT Price Drop (%)0

If Textron Inc. (TXT) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies GENERAL ELECTRIC (GE) as the most exposed collateral stock, sharing 2 ETFs with TXT. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 28 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

TXT Ownership Dynamics

Passive funds hold 1 in every 6 TXT shares, reducing daily market volatility.

Ticker
TXT
Total Shares
174M
ETF Lock-Up
16.1%
Display Mode
Total Float Impact
16.1%Locked Float

Textron Inc. (TXT) exerts notable gravity on the passive index market, currently representing 3.1% of the XAR (XAR) and 0.4% of the VBR (VBR). Across 28 tracked ETFs, approximately 28M shares (16.1% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 28 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

TXT Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
TXT
PRICE
$91.37
FLOOR (POC)
$80.63
STRENGTH
Medium
$73$75$76$787%$798%$81POC 10%$829%$848%$85$86$889%$897%$918%$91.37$92$94$95$97$98$99$101
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Textron Inc. over the past year sits near $80.63 (10% of 252-day volume). The current price of $91.37 trades 13.3% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

TXT Capital Efficiency

How efficiently does Textron Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$929M
EBITDA
$1.7B
FCF Conversion
56%
Reinvestment Rate
44%
56% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
7.2%
ROIC − WACC Spread
-2.2%

Textron Inc. converts 56% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. However, the ROIC-WACC spread is negative (-2.2%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-07147$93.09$13,684.23
2026-05-0111$95.96$1,055.56
2026-04-3018,995$89.78$1.7M
2026-04-29849$88.14$74,830.86
2026-04-15372$92.65$34,465.8
2026-03-2610,580$90.71$959,711.8
2026-03-2518$90.58$1,630.44
2026-03-242,526$89.03$224,889.78
2026-03-23167$88.77$14,824.59
2026-03-101$94.14$94.14
2026-02-1353,194$98.75$5.3M
2026-02-061,652$92.85$153,388.2
2026-01-2612,978$95.00$1.2M
2026-01-2083$94.23$7,821.09
2025-12-26275$90.87$24,989.25
2025-12-18665$87.44$58,147.6
2025-12-128,501$86.85$738,311.85
2025-12-1058$83.90$4,866.2
2025-12-01280$83.16$23,284.8
2025-11-1811,049$80.06$884,582.94
2025-11-12148$82.45$12,202.6
2025-10-223$83.02$249.06
2025-10-20400$81.36$32,544
2025-10-152$83.76$167.52

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
SWK0.6410.582Moderate
WAB0.6240.582Moderate
NDSN0.6060.555Moderate
PB0.6060.626Moderate
MAS0.5950.530Moderate
UNP0.5920.591Moderate
AUB0.5690.515Moderate
MTB0.5680.565Moderate
RS0.5680.466Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare TXT to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.