Energy / Oil & Gas E&P

Devon Energy Corporation (DVN)

$46.22
-0.19%
$51.3B
Market Cap
12.4
P/E Ratio
0.48
Beta
2.34%
Dividend Yield
Piotroski 6/9Altman Z 2.5 Gray ZoneBeneish M -3.05 CleanROIC−WACC +4.1%

Quantitative Summary

Deterministic

At 12.4x earnings — a 64% discount to the sector average of 34.8x — DVN is in the lower valuation range. Financial health is average: Piotroski 6/9, Altman Z 2.5. DCF fair value of $65 implies 37% upside from current prices based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Devon Energy Corporation exhibit a distinct capital allocation profile characterized by robust profitability rather than aggressive growth. The company generates returns on invested capital that exceed its cost of capital by 360 basis points, indicating efficient value creation within the energy sector. This efficiency is primarily driven by high net margins at 15.4%, which outweigh asset turnover and leverage in the DuPont decomposition of a 17% return on equity. Qualitative risk metrics present a mixed picture; while the Beneish M-Score of -3.05 suggests low earnings manipulation risk, the Altman Z-Score of 2.5 places the firm in a gray zone for potential distress, and a Piotroski F-Score of 6/9 reflects moderate financial strength without recent significant deterioration.

Valuation metrics reveal a substantial divergence between current market pricing and intrinsic value estimates derived from discounted cash flow analysis. Trading at a forward P/E multiple of 11.9x compared to the sector average of 31.4x, the stock appears significantly undervalued relative to peers. The DCF model implies a fair value that suggests approximately 15.8% upside potential, yet this valuation is anchored by an implied free cash flow growth rate of -3.2% over ten years, highlighting market skepticism regarding long-term expansion capabilities despite strong current profitability factors like RMW and HML tilts.

Risk-adjusted performance data indicates the stock has underperformed relative to standard factor models recently, with a Fama-French alpha of -11.06% annually. This negative alpha persists even as value and robustness factors remain positive, suggesting recent pricing inefficiencies or temporary dislocation rather than structural flaws in the business model. With neutral insider flow over the last ninety days, there is no immediate signal of management conviction shifting either way, leaving investors to weigh the attractive valuation multiple against the subdued growth expectations embedded in current pricing.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$46.22
Fair Value
$64
Implied Upside
+37.5%
$64IMPLIED FAIR VALUEUNDERVALUEDOVERUNDER
Growth Rate (Y1–5)6%
-10%20%50%
Discount Rate (WACC)7.3%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
-4.8%annual FCF growth priced in at $46.22

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 8% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →6%7.3%9.3%
2%$73$53$37
3%$96$65$42
4%$142$83$49

Center = base case. Green = >10% upside, Red = >10% downside vs $46.22.

Pre-computed DCF: WACC=7.3%, terminal growth 3%. Fair value $65 (+36.6%). Not investment advice.

Valuation Context

12.4x
DVN P/E
34.8x
Sector Avg
9.1x
5Y Avg P/E
-64%
vs Sector

Currently trading 25% above its 5-year average P/E of 9.1x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

Devon Energy Corporation is currently trading at $49.69, a price point that sits within the broader context of energy sector volatility. The technical landscape presents mixed signals regarding institutional positioning; short-term momentum indicators suggest potential distribution if recent upward moves fail to sustain volume support, while longer-term moving averages may still be aligned in an uptrend depending on their specific lag periods. This divergence often indicates that larger market participants are either taking profits after a rally or accumulating shares quietly during consolidation phases where price action lacks decisive direction. Volume trends appear critical here, as any significant price movement without corresponding volume spikes could imply retail-driven activity rather than institutional conviction. If the stock were to breach key support levels with high volume, it might signal that sophisticated traders are exiting positions aggressively, whereas a strong breakout accompanied by rising volumes would suggest renewed interest from major players seeking exposure to energy assets. The current setup reflects a transitional state where larger entities seem cautious, waiting for clearer confirmation before committing significant capital in either direction. Ultimately, the interplay between price action and volume suggests that institutional behavior is currently characterized by hesitation or selective trading rather than broad-based accumulation or distribution. Market participants should monitor whether future price movements are backed by substantial order flow to determine if larger players view this valuation as a long-term opportunity or merely a temporary pause in a broader trend.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
2.5
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-3.05
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

25.6%
Gross Margin
15.4%
Net Margin
11.4%
ROIC
7.3%
WACC
ROIC − WACC Spread: +4.1%— Positive spread.
+7.8%
Revenue Growth (YoY)
-8.6%
Earnings Growth (YoY)
2.8B
Free Cash Flow
22%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

15.4%
Net Profit Margin
NI ÷ Revenue
×
0.54x
Asset Turnover
Revenue ÷ Assets
×
2.04x
Equity Multiplier
Assets ÷ Equity
=
17.0%
Return on Equity
✅ ROE driven primarily by strong profit margins — a sign of pricing power.

Balance Sheet Health

1.03x
Debt / Equity
0.98x
Current Ratio
8.0x
Interest Coverage
0.8x
Net Debt / EBITDA
7.84%
FCF Yield
7.6B
EBITDA

Earnings Surprise History

Q4
✗ Miss
Est: $1.23
Act: $1.21
-1.5%
Q3
✗ Miss
Est: $0.86
Act: $0.84
-2.8%
Q2
✓ Beat
Est: $0.94
Act: $1.04
+10.6%
Q1
✗ Miss
Est: $0.83
Act: $0.82
-0.8%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.2400
Latest Dividend
$0.96
2025 Total
-33.8%
YoY Growth
Annual Dividends per Share
$0.12
2016
$0.24
2017
$0.30
2018
$0.35
2019
$0.68
2020
$1.97
2021
$5.17
2022
$2.87
2023
$1.45
2024
$0.96
2025
$0.24
2026
DateAmountChange
2026-03-13$0.24000.0%
2025-12-15$0.24000.0%
2025-09-15$0.24000.0%
2025-06-13$0.24000.0%
2025-03-14$0.2400+9.1%
2024-12-13$0.2200-50.0%
2024-09-13$0.4400+25.7%
2024-06-14$0.3500-20.5%
2024-03-14$0.4400-42.9%
2023-12-14$0.7700+57.1%
2023-09-14$0.4900-31.9%
2023-06-14$0.7200-19.1%
Stock Splits
2004-11-16: 2:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

40.9%
Annual Volatility
1.31
Sharpe (1Y)
-29.3%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.61
Market β
Mkt-RF
-0.001
Size (SMB)
Neutral
+1.317
Value (HML)
Value tilt
+0.365
Profit (RMW)
Robust
+0.241
Invest (CMA)
Conservative
Alpha (annual): -11.06%
R²: 46.8%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

8.3
Forward P/E
2.92
PEG Ratio
1.79
Price/Book
16M
Avg Volume
$52.71
52W High
$30.75
52W Low
70%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$5.9B
Tracked Passive Exposure
8
ETFs Holding DVN
0.10%
Avg Weight in ETFs
$6.2T
Total ETF AUM

When investors buy or sell ETFs like XLE or XOP, the fund manager is mechanically forced to buy or sell DVN shares regardless of Devon Energy Corporation's individual fundamentals. We estimate $5.9B of passive capital is structurally linked to DVN through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Devon Energy Corporation to visualize passive redemption contagion across ETFs and collateral stocks.

DVN Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
DVNEpicenterVTIETFVOOETFIVVETFXOMLow RiskXOMLow RiskCVXLow RiskCVXLow RiskCOPLow Risk
DVN Price Drop (%)0

If Devon Energy Corporation (DVN) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies EXXON MOBIL CORP (XOM) as the most exposed collateral stock, sharing 3 ETFs with DVN. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 29 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

DVN Ownership Dynamics

Passive funds hold 1 in every 9 DVN shares, reducing daily market volatility.

Ticker
DVN
Total Shares
1.2B
ETF Lock-Up
10.9%
Display Mode
Total Float Impact
10.9%Locked Float

Devon Energy Corporation (DVN) exerts measurable gravity on the passive index market, currently representing 3.0% of the State Street Energy Select Sector SPDR ETF (XLE) and 2.7% of the XOP (XOP). Across 29 tracked ETFs, approximately 126M shares (10.9% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 29 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

DVN Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
DVN
PRICE
$46.22
FLOOR (POC)
$32.95
STRENGTH
Medium
$31$329%$33POC 10%$349%$3510%$367%$37$39$40$41$42$43$448%$45$466%$46.22$48$496%$50$51$52
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Devon Energy Corporation over the past year sits near $32.95 (10% of 252-day volume). The current price of $46.22 trades 40.3% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

DVN Capital Efficiency

How efficiently does Devon Energy Corporation convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$2.8B
EBITDA
$7.6B
FCF Conversion
37%
Reinvestment Rate
63%
37% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
11.4%
ROIC − WACC Spread
4.1%

Devon Energy Corporation converts 37% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 63% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 4.1% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-13456$46.77$21,327.12
2026-05-1187,933$45.61$4.0M
2026-05-0812,253,422$45.31$555.2M
2026-05-075,239$46.60$244,137.4
2026-05-01975$51.37$50,085.75
2026-04-3014,957$51.08$764,003.56
2026-04-2375,733$47.12$3.6M
2026-04-21300$44.94$13,482
2026-04-202,922$44.23$129,240.06
2026-04-17269$45.78$12,314.82
2026-04-1626$45.23$1,175.98
2026-04-156$45.25$271.5
2026-04-1423,821$47.27$1.1M
2026-04-09966$47.91$46,281.06
2026-04-08966$49.95$48,251.7
2026-04-076,630$49.65$329,179.5
2026-04-0619,935$49.49$986,583.15
2026-04-024,604$48.59$223,708.36
2026-04-013,184$50.32$160,218.88
2026-03-30500$52.07$26,035
2026-03-2567,157$50.27$3.4M
2026-03-2313,900$48.66$676,374
2026-03-209,489$48.79$462,968.31
2026-03-1339,375$46.19$1.8M
2026-02-232,555,549$44.39$113.4M
2026-02-17300$44.66$13,398
2026-02-13108$43.96$4,747.68
2026-02-09300$43.81$13,143
2026-02-051,754$43.39$76,106.06
2026-02-0351,923$40.14$2.1M

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
FANG0.8670.836High co-movement
EOG0.8470.841High co-movement
COP0.8350.790High co-movement
OXY0.8140.754High co-movement
APA0.8060.747High co-movement
MUR0.7670.702High co-movement
XOM0.7380.692High co-movement
CVX0.7190.609High co-movement
PTEN0.6920.554Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare DVN to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.