Healthcare / Medical Distribution

Henry Schein, Inc. (HSIC)

$76.04
-0.47%
$8.7B
Market Cap
23.1
P/E Ratio
0.82
Beta
Dividend Yield
Piotroski 4/9Altman Z 2.7 Gray ZoneBeneish M -2.53 CleanROIC−WACC -2.2%

Quantitative Summary

Deterministic

At 23.1x earnings — a 64% discount to the sector average of 65.2x — HSIC is in the lower valuation range. Financial health is average: Piotroski 4/9, Altman Z 2.7. DCF fair value of $130 implies 71% upside from current prices based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Henry Schein, Inc. reveal a capital allocation challenge where the return on invested capital of 6.8% falls short against an estimated cost of equity of 8.8%, resulting in a negative spread that suggests value destruction over time. Despite this efficiency drag, earnings per share are supported by significant financial leverage rather than operational intensity; the DuPont decomposition shows asset turnover at merely 1.18x and net margins compressed to 3.0%, with the equity multiplier of 2.34x acting as the primary driver for an ROE of 8.3%. Creditworthiness metrics present a mixed picture: while the Beneish M-Score of -2.53 indicates low earnings manipulation risk, the Altman Z-Score of 2.8 and Piotroski F-Score of 4/9 signal moderate financial distress and limited fundamental strength relative to peers.

Valuation dynamics suggest the market is pricing in substantial growth expectations that may diverge from current operational realities. Trading at a forward P/E of 23.0x, the stock commands roughly half the multiple of its sector average of 37.0x, yet discounting future cash flows based on an implied ten-year free cash flow growth rate of only 5.0% yields a fair value significantly higher than current prices. This wide discrepancy between the DCF-derived upside and the modest growth assumptions highlights a potential mispricing or a market premium for specific non-quantitative factors not captured in standard models, as the profitability factor (RMW) remains robust at 0.482 despite the low margin environment.

Risk-adjusted performance metrics indicate strong alpha generation relative to style factors, with an annual Fama-French Alpha of 2.79% and positive exposure to the profitability factor, though value tilt is neutral given a slight negative HML score of -0.095. However, insider activity over the preceding ninety days shows net selling totaling $8.57 million, which warrants scrutiny alongside the weak ROIC-WACC spread and sub-par Piotroski score. The convergence of deteriorating capital efficiency metrics with strong relative alpha creates a complex risk/reward profile where superior stock-specific returns coexist with structural operational headwinds and insider distribution signals.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$76.04
Fair Value
$126
Implied Upside
+65.9%
$126IMPLIED FAIR VALUEUNDERVALUEDOVERUNDER
Growth Rate (Y1–5)18%
-10%20%50%
Discount Rate (WACC)9.0%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
5.5%annual FCF growth priced in at $76.04

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 4% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →7%9%11%
2%$168$112$81
3%$210$130$91
4%$279$156$103

Center = base case. Green = >10% upside, Red = >10% downside vs $76.04.

Pre-computed DCF: WACC=8.9%, terminal growth 3%. Fair value $130 (+71.1%). Not investment advice.

Valuation Context

23.1x
HSIC P/E
65.2x
Sector Avg
20.7x
5Y Avg P/E
-64%
vs Sector

Currently trading 11% above its 5-year average P/E of 20.7x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

The current technical landscape for Henry Schein, Inc. suggests a period of consolidation where institutional positioning remains ambiguous without further confirmation from broader market participants. The stock's proximity to the $73.50 level indicates that larger players may be accumulating or distributing shares within a tight range, as evidenced by the lack of decisive directional momentum in recent price action. While specific moving average crossovers are not explicitly detailed here, the stability around this price point often reflects institutions waiting for clearer trend validation before committing significant capital to either side of the market. Volume trends during such consolidation phases typically reveal whether institutional interest is building up silently or if major holders are reducing their exposure. If trading activity remains subdued while prices hover near support levels, it could imply that large entities are defending a position rather than aggressively entering new ones. Conversely, any sudden spike in volume without corresponding price breakout might signal distribution by sophisticated traders looking to exit holdings before a potential downturn. The absence of strong upward or downward pressure suggests that institutional sentiment is currently neutral, awaiting catalysts such as sector-wide shifts in healthcare policy or company-specific earnings reports to trigger a definitive move.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

4/9
Piotroski F-Score
Average — mixed operational signals
2.7
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.53
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

31.1%
Gross Margin
3.0%
Net Margin
6.8%
ROIC
8.9%
WACC
ROIC − WACC Spread: -2.2%— Negative spread.
+4.0%
Revenue Growth (YoY)
+2.1%
Earnings Growth (YoY)
521.0M
Free Cash Flow

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

3.0%
Net Profit Margin
NI ÷ Revenue
×
1.18x
Asset Turnover
Revenue ÷ Assets
×
2.34x
Equity Multiplier
Assets ÷ Equity
=
8.3%
Return on Equity
Balanced ROE composition across margins, turnover, and leverage.

Balance Sheet Health

1.34x
Debt / Equity
1.38x
Current Ratio
4.6x
Interest Coverage
2.2x
Net Debt / EBITDA
4.82%
FCF Yield
964.0M
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$9M
Net Selling
0
Buy Transactions
6
Sale Transactions
2026-03-19POPECK THOMAS CSold 1/8 qtrsSale$98,630
2026-03-17ETTINGER MICHAEL S.Sold 1/8 qtrsOther2,300 shares
2026-03-16BERGMAN STANLEY MSold 1/8 qtrsOther400 shares
2026-03-12BERGMAN STANLEY MSold 1/8 qtrsOther970 shares
2026-03-10KUEHN KURT PSold 2/8 qtrsSale$224,565

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $1.11
Act: $1.15
+3.6%
Q3
✗ Miss
Est: $1.19
Act: $1.10
-7.6%
Q2
✓ Beat
Est: $1.28
Act: $1.38
+7.9%
Q1
✓ Beat
Est: $1.29
Act: $1.34
+3.5%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Risk Profile

27.9%
Annual Volatility
0.46
Sharpe (1Y)
-16.9%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.66
Market β
Mkt-RF
+0.654
Size (SMB)
Small-cap tilt
-0.095
Value (HML)
Neutral
+0.482
Profit (RMW)
Robust
+0.872
Invest (CMA)
Conservative
Alpha (annual): +2.79%
R²: 32.7%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

13.0
Forward P/E
1.68
PEG Ratio
2.68
Price/Book
1M
Avg Volume
$89.29
52W High
$61.95
52W Low
52%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$881M
Tracked Passive Exposure
8
ETFs Holding HSIC
0.02%
Avg Weight in ETFs
$3.7T
Total ETF AUM

When investors buy or sell ETFs like XHS or ONEV, the fund manager is mechanically forced to buy or sell HSIC shares regardless of Henry Schein, Inc.'s individual fundamentals. We estimate $881M of passive capital is structurally linked to HSIC through 8 tracked ETFs. Passive flows have a limited but growing influence on HSIC's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Henry Schein, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

HSIC Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
HSICEpicenterVOOETFIVVETFSPYETFHUMLow RiskCAHLow RiskCNCMed RiskCIMed RiskMCKLow Risk
HSIC Price Drop (%)0

If Henry Schein, Inc. (HSIC) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies HUMANA INC (HUM) as the most exposed collateral stock, sharing 3 ETFs with HSIC. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 19 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

HSIC Ownership Dynamics

Passive funds hold 1 in every 9 HSIC shares, reducing daily market volatility.

Ticker
HSIC
Total Shares
114M
ETF Lock-Up
11.3%
Display Mode
Total Float Impact
11.3%Locked Float

Henry Schein, Inc. (HSIC) exerts measurable gravity on the passive index market, currently representing 1.7% of the XHS (XHS) and 0.3% of the ONEV (ONEV). Across 19 tracked ETFs, approximately 13M shares (11.3% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 19 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

HSIC Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
HSIC
PRICE
$76.04
FLOOR (POC)
$73.57
STRENGTH
Medium
$63$64$65$67$689%$6910%$7110%$7210%$74POC 12%$757%$768%$76.04$787%$79$80$82$83$85$86$87$89
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Henry Schein, Inc. over the past year sits near $73.57 (12% of 252-day volume). The current price of $76.04 trades 3.4% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

HSIC Capital Efficiency

How efficiently does Henry Schein, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$521M
EBITDA
$964M
FCF Conversion
54%
Reinvestment Rate
46%
54% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
6.8%
ROIC − WACC Spread
-2.2%

Henry Schein, Inc. converts 54% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. However, the ROIC-WACC spread is negative (-2.2%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-141$69.45$69.45
2026-05-139$69.35$624.15
2026-05-123$68.99$206.97
2026-05-078,731$72.44$632,473.64
2026-05-0676$74.37$5,652.12
2026-05-041,447$73.93$106,976.71
2026-04-29824$76.12$62,722.88
2026-04-28185$77.20$14,282
2026-04-27388$77.54$30,085.52
2026-04-24339$78.22$26,516.58
2026-04-2342$78.11$3,280.62
2026-04-20139$78.83$10,957.37
2026-04-1736,159$77.21$2.8M
2026-04-15343$77.20$26,479.6
2026-04-109,989$75.62$755,368.18
2026-04-09292$75.53$22,054.76
2026-04-0891,026$73.85$6.7M
2026-04-0791,239$74.86$6.8M
2026-04-06269,175$73.94$19.9M
2026-04-025,882$73.04$429,621.28
2026-04-0122,212$73.70$1.6M
2026-03-3121,359$72.70$1.6M
2026-03-3014,939$72.10$1.1M
2026-03-2646,062$74.25$3.4M
2026-03-2547,814$74.02$3.5M
2026-03-2465,372$74.46$4.9M
2026-03-20466$72.68$33,868.88
2026-03-1926,290$73.12$1.9M
2026-03-1824,081$74.87$1.8M
2026-03-1788,900$74.61$6.6M

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
XRAY0.5470.479Moderate
DD0.5110.550Moderate
SWK0.4790.434Moderate
WAT0.4770.399Moderate
VRTPX0.4710.402Moderate
MTD0.4630.358Moderate
PCAR0.4560.379Moderate
YUM0.4480.515Moderate
CSL0.4440.422Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare HSIC to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.