Shell plc (SHEL)
Quantitative Summary
DeterministicAt 13.1x earnings — a 62% discount to the sector average of 34.8x — SHEL is in the lower valuation range. Financial health is average: Piotroski 5/9, Altman Z 2.5. DCF fair value of $65 implies 30% downside based on model assumptions.
Generated deterministically from quant metrics and financial statements. Not a recommendation.
Algorithmic Teardown
AI-GeneratedThe fundamental economics present a distinct dichotomy between capital efficiency and growth trajectory. A robust ROIC-WACC spread of 5.0% indicates that the business generates returns significantly exceeding its cost of capital, supported by a Piotroski F-Score of 5/9 which suggests moderate financial strength without recent deterioration signals. The DuPont decomposition reveals that this 10.2% ROE is primarily driven by operational leverage and asset intensity rather than margin expansion or turnover acceleration; specifically, the equity multiplier of 2.11x amplifies returns while a net margin of 6.7% remains constrained despite a gross margin of 15.9%. However, this structural quality contrasts sharply with a negative revenue growth rate of -6.1%, and an Altman Z-Score of 2.5 places the firm in a zone requiring vigilance regarding potential distress risks relative to bankruptcy thresholds.
Valuation metrics suggest significant market dislocation from intrinsic value models. The current P/E ratio of 15.5x appears compressed when weighed against a DCF-derived fair value implying substantial upside, though this valuation gap relies heavily on an assumed long-term free cash flow growth rate of -8.8%. This negative terminal growth assumption is critical to understanding the model's mechanics; if actual future performance diverges from this contractionary baseline, the implied 107.4% DCF upside could narrow rapidly or invert entirely. Consequently, the market price may be reflecting a pessimistic view on scalability that conflicts with the underlying profitability factor of 0.182 and value tilt score of 0.511, creating an environment where traditional quality metrics coexist with aggressive downside sensitivity in cash flow projections.
Risk factors are further illuminated by Fama-French alpha data showing a positive annual contribution of 2.55%, indicating the stock has historically outperformed its size and value factor benchmarks despite recent revenue headwinds. The absence of insider activity over the last ninety days, with neutral flows totaling zero dollars, provides no clear signal regarding management's confidence in near-term strategic pivots or capital allocation plans. While the profitability characteristics align well with a value-oriented investment thesis given the high HML score and strong ROIC spread, the combination of shrinking top-line revenue and a negative growth assumption within valuation models introduces considerable uncertainty about whether current pricing adequately compensates for execution risk versus offering genuine mean reversion potential.
Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.
DCF Sandbox
Interactive5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.
The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of -6% YoY revenue.
Sensitivity Matrix
| TG ↓ / WACC → | 6% | 7.4% | 9.4% |
|---|---|---|---|
| 2% | $75 | $55 | $40 |
| 3% | $96 | $65 | $45 |
| 4% | $139 | $81 | $51 |
Center = base case. Green = >10% upside, Red = >10% downside vs $86.82.
Pre-computed DCF: WACC=7.4%, terminal growth 3%. Fair value $65 (-29.9%). Not investment advice.
Valuation Context
Currently trading 25% below its 5-year average P/E of 20.6x.
Price Chart with Moving Averages
Quant Health Deep Dive
Profitability & Value Creation
✅ Conservative payout — room for dividend increases.
DuPont Analysis — ROE Decomposition
Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.
Balance Sheet Health
Earnings Surprise History
EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.
Dividend History
| Date | Amount | Change |
|---|---|---|
| 2026-05-22 | $0.7812 | +5.0% |
| 2026-02-20 | $0.7440 | +3.9% |
| 2025-11-14 | $0.7160 | 0.0% |
| 2025-08-15 | $0.7160 | 0.0% |
| 2025-05-16 | $0.7160 | 0.0% |
| 2025-02-14 | $0.7160 | +4.1% |
| 2024-11-15 | $0.6880 | 0.0% |
| 2024-08-16 | $0.6880 | 0.0% |
| 2024-05-16 | $0.6880 | 0.0% |
| 2024-02-15 | $0.6880 | +3.9% |
| 2023-11-16 | $0.6620 | 0.0% |
| 2023-08-10 | $0.6620 | +15.1% |
Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.
Risk Profile
Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.
Underwater (Drawdown from Peak)
How far below the all-time high the price has been over time. Deeper = more pain for holders.
Rolling 60-Day Beta vs S&P 500 (VOO)
How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.
Fama-French 5-Factor Exposure
Academic factor model decomposition — what's really driving this stock's returns.
Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.
Fundamentals
Passive Flow Attribution
ETF Draft EffectWhen investors buy or sell ETFs like VGK or VYMI, the fund manager is mechanically forced to buy or sell SHEL shares regardless of Shell plc's individual fundamentals. We estimate $7.9B of passive capital is structurally linked to SHEL through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.
Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.
ETF Contagion Visualizer
Simulate a price drop in Shell plc to visualize passive redemption contagion across ETFs and collateral stocks.
If Shell plc (SHEL) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies SAMSUNG ELECTR GDR REG S (SMSN) as the most exposed collateral stock, sharing 2 ETFs with SHEL. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.
Contagion model based on shared ETF exposure and constituent weights across 8 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.
SHEL Ownership Dynamics
Passive funds hold 1 in every 15 SHEL shares, reducing daily market volatility.
Shell plc (SHEL) exerts measurable gravity on the passive index market, currently representing 1.5% of the VGK (VGK) and 1.4% of the VYMI (VYMI). Across 8 tracked ETFs, approximately 183M shares (6.6% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.
ETFs with Highest SHEL Exposure
Float lock-up computed from 8 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).
SHEL Institutional Volume Profile
252-day volume distribution by price level. The Point of Control (POC) marks — the price where the most institutional volume transacted — an implicit support/resistance floor.
The highest-volume price zone for Shell plc over the past year sits near $70.18 (17% of 252-day volume). The current price of $86.82 trades 23.7% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (17% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.
Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.
SHEL Capital Efficiency
How efficiently does Shell plc convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.
Shell plc converts 42% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 58% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 2.0% confirms that reinvested capital creates shareholder value.
Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.
Fails-to-Deliver (FTD) History
SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.
| Date | Failed Shares | Close Price | Notional Value |
|---|---|---|---|
| 2026-05-14 | 215,940 | $84.93 | $18.3M |
| 2026-05-13 | 156,188 | $85.35 | $13.3M |
| 2026-05-12 | 199,731 | $85.36 | $17.0M |
| 2026-05-11 | 213,793 | $83.97 | $18.0M |
| 2026-05-08 | 471,474 | $84.24 | $39.7M |
| 2026-05-07 | 255,789 | $87.20 | $22.3M |
| 2026-05-06 | 463,403 | $89.71 | $41.6M |
| 2026-05-05 | 392,458 | $89.26 | $35.0M |
| 2026-05-04 | 141,042 | $88.98 | $12.5M |
| 2026-05-01 | 168,484 | $90.67 | $15.3M |
| 2026-04-30 | 1,439,952 | $88.91 | $128.0M |
| 2026-04-29 | 537,923 | $87.59 | $47.1M |
| 2026-04-28 | 1,285,201 | $86.91 | $111.7M |
| 2026-04-20 | 300 | $87.81 | $26,343 |
| 2026-04-17 | 1,031 | $91.50 | $94,336.5 |
| 2026-04-16 | 20,566 | $89.84 | $1.8M |
| 2026-04-15 | 36,145 | $91.36 | $3.3M |
| 2026-04-13 | 35,780 | $92.21 | $3.3M |
| 2026-04-10 | 551 | $91.09 | $50,190.59 |
| 2026-04-06 | 66 | $93.10 | $6,144.6 |
| 2026-04-02 | 70,415 | $92.03 | $6.5M |
| 2026-04-01 | 10,077 | $93.00 | $937,161 |
| 2026-03-27 | 24,032 | $92.16 | $2.2M |
| 2026-03-26 | 3,010 | $91.88 | $276,558.8 |
| 2026-03-24 | 13,304 | $90.71 | $1.2M |
| 2026-03-23 | 1,131 | $90.44 | $102,287.64 |
| 2026-03-20 | 39,170 | $91.19 | $3.6M |
| 2026-03-18 | 1,181 | $91.97 | $108,616.57 |
| 2026-03-16 | 1,558 | $89.43 | $139,331.94 |
| 2026-03-12 | 3,807 | $87.40 | $332,731.8 |
Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.
Price Correlations
Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.
| Peer | 252-Day (1Y) | 126-Day (6M) | Direction |
|---|---|---|---|
| WTGXX | NaN | NaN | |
| EOG | 0.683 | 0.620 | Moderate |
| COP | 0.679 | 0.573 | Moderate |
| XOM | 0.677 | 0.623 | Moderate |
| SU | 0.657 | 0.580 | Moderate |
| FANG | 0.645 | 0.574 | Moderate |
| MUR | 0.643 | 0.539 | Moderate |
| CVX | 0.633 | 0.545 | Moderate |
| OXY | 0.628 | 0.559 | Moderate |
| DVN | 0.621 | 0.543 | Moderate |
Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.
Compare SHEL to Peers
Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.
SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.