Energy

Suncor Energy Inc. (SU)

$65.31
+2.43%
$73.6B
Market Cap
16.4
P/E Ratio
0.59
Beta
2.83%
Dividend Yield
Piotroski 7/9Altman Z 2.3 Gray ZoneBeneish M -2.88 CleanROIC−WACC +0.5%

Quantitative Summary

Deterministic

At 16.4x earnings — a 53% discount to the sector average of 34.8x — SU is in the lower valuation range. Strong operational fundamentals (Piotroski 7/9) with Altman Z of 2.3. DCF fair value of $77 suggests 19% upside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency presents a nuanced picture where the 8.6% return on invested capital falls slightly below the estimated cost of equity at 8.9%, resulting in a negligible negative spread that suggests marginally value-destructive operations over time. Despite this, earnings power is supported by robust profitability metrics; an 11.3% net margin and 41.4% gross margin indicate strong pricing discipline, which partially offsets the declining revenue trajectory of -4.6%. The DuPont decomposition reveals that the current 13.1% ROE is driven primarily by leverage (Equity Multiplier of 1.99x) rather than operational efficiency or asset turnover (0.58x), implying that earnings are sensitive to balance sheet expansion risks. Creditworthiness and financial integrity appear solid, evidenced by a Piotroski F-Score of 7/9 signaling strong fundamentals and an Altman Z-Score of 2.3 indicating low distress probability, while the Beneish M-Score of -2.88 suggests earnings are highly unlikely to be manipulated.

Valuation metrics reflect market skepticism regarding growth prospects despite reasonable entry multiples. The current P/E ratio of 18.9x sits below historical norms and likely trades at a discount relative to sector peers given the negative revenue momentum, yet it remains elevated for a company generating sub-cost-of-capital returns on new investments. A DCF analysis anchors fair value at $66, implying that current market pricing may be disconnected from intrinsic value assumptions dependent on future growth rates exceeding those currently realized in the top line. The divergence between the high multiple and negative revenue trend suggests the market is potentially pricing in a recovery or restructuring scenario not yet reflected in earnings per share.

Significant insider activity provides a counterweight to fundamental concerns, with $401 million in net buying over the last 90 days indicating substantial confidence from those closest to operations. This heavy institutional positioning contrasts sharply with the weak revenue growth and inefficient capital deployment, creating a risk/reward dynamic where downside protection is offered by strong credit metrics and insider conviction, while upside remains contingent on reversing the negative sales trajectory or improving ROIC generation relative to WACC.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$65.31
Fair Value
$78
Implied Upside
+18.7%
$78IMPLIED FAIR VALUEUNDERVALUEDOVERUNDER
Growth Rate (Y1–5)-6%
-10%20%50%
Discount Rate (WACC)8.1%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
-3.7%annual FCF growth priced in at $65.31

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of -5% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →6.1%8.1%10.1%
2%$100$66$49
3%$128$77$55
4%$182$93$62

Center = base case. Green = >10% upside, Red = >10% downside vs $65.31.

Pre-computed DCF: WACC=8.1%, terminal growth 3%. Fair value $77 (+18.7%). Not investment advice.

Valuation Context

16.4x
SU P/E
34.8x
Sector Avg
7.8x
5Y Avg P/E
-53%
vs Sector

Currently trading 137% above its 5-year average P/E of 7.8x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
2.3
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.88
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

41.4%
Gross Margin
11.3%
Net Margin
8.6%
ROIC
8.1%
WACC
ROIC − WACC Spread: +0.5%— Positive spread.
-4.6%
Revenue Growth (YoY)
-1.6%
Earnings Growth (YoY)
6.9B
Free Cash Flow
41%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

11.3%
Net Profit Margin
NI ÷ Revenue
×
0.58x
Asset Turnover
Revenue ÷ Assets
×
1.99x
Equity Multiplier
Assets ÷ Equity
=
13.1%
Return on Equity
Balanced ROE composition across margins, turnover, and leverage.

Balance Sheet Health

0.99x
Debt / Equity
1.39x
Current Ratio
11.7x
Interest Coverage
0.3x
Net Debt / EBITDA
8.44%
FCF Yield
15.6B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
+$402M
Net Buying
44
Buy Transactions
8
Sale Transactions
2026-03-19Oldreive (David Jason)Sold 1/2 qtrsGrant$160,250
2026-03-19Oldreive (David Jason)Sold 1/2 qtrsSale$320,280
2026-03-02Oldreive (David Jason)Sold 1/2 qtrsGrant$160,975
2026-03-02Oldreive (David Jason)Sold 1/2 qtrsSale$292,300
2026-02-23Suncor Energy, Inc.Buy$14M

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $1.27
Act: $1.31
+3.3%
Q3
✗ Miss
Est: $0.73
Act: $0.71
-2.2%
Q2
✓ Beat
Est: $1.14
Act: $1.48
+29.6%
Q1
✓ Beat
Est: $1.03
Act: $1.10
+6.7%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.4390
Latest Dividend
$0.81
2025 Total
-49.8%
YoY Growth
Annual Dividends per Share
$0.66
2015
$0.66
2016
$0.98
2017
$0.83
2018
$1.26
2019
$0.83
2020
$0.83
2021
$1.45
2022
$1.55
2023
$1.61
2024
$0.81
2025
$0.44
2026
DateAmountChange
2026-03-04$0.4390+5.8%
2025-06-04$0.4150+5.6%
2025-03-04$0.3930-3.2%
2024-12-03$0.4060+1.0%
2024-09-04$0.4020+0.5%
2024-06-04$0.4000-0.2%
2024-03-01$0.40100.0%
2023-11-30$0.4010+4.4%
2023-08-31$0.3840-0.8%
2023-06-02$0.3870+1.3%
2023-03-02$0.3820-1.3%
2022-12-01$0.3870+8.1%
Stock Splits
2008-05-27: 2:12002-05-23: 2:12000-05-16: 2:11997-05-13: 2:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

32.8%
Annual Volatility
2.81
Sharpe (1Y)
0.97
Sharpe (3Y)
-22.4%
Max Drawdown (3Y)
-36.6%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

11.6
Forward P/E
11.40
PEG Ratio
2.25
Price/Book
5M
Avg Volume
$70.29
52W High
$35.93
52W Low
86%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$3.0B
Tracked Passive Exposure
8
ETFs Holding SU
0.26%
Avg Weight in ETFs
$1.2T
Total ETF AUM

When investors buy or sell ETFs like VIGI or VGK, the fund manager is mechanically forced to buy or sell SU shares regardless of Suncor Energy Inc.'s individual fundamentals. We estimate $3.0B of passive capital is structurally linked to SU through 8 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Suncor Energy Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

SU Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
SUEpicenterVXUSETFVEAETFVEUETFNOVNUnknownNESNUnknownROPMed RiskRYHigh Risk8306Unknown
SU Price Drop (%)0

If Suncor Energy Inc. (SU) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Novartis AG (NOVN) as the most exposed collateral stock, sharing 4 ETFs with SU. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 9 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

SU Ownership Dynamics

Passive funds hold 1 in every 31 SU shares, reducing daily market volatility.

Ticker
SU
Total Shares
1.2B
ETF Lock-Up
3.2%
Display Mode
Total Float Impact
3.2%Locked Float

Suncor Energy Inc. (SU) exerts measurable gravity on the passive index market, currently representing 3.1% of the VIGI (VIGI) and 1.1% of the VGK (VGK). Across 9 tracked ETFs, approximately 38M shares (3.2% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.

Float lock-up computed from 9 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

SU Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
SU
PRICE
$65.31
FLOOR (POC)
$39.72
STRENGTH
High
$36$3812%$40POC 15%$4111%$4311%$456%$47$48$50$52$54$55$57$59$61$62$647%$66$65.31$68$69
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Suncor Energy Inc. over the past year sits near $39.72 (15% of 252-day volume). The current price of $65.31 trades 64.4% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (15% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

SU Capital Efficiency

How efficiently does Suncor Energy Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$6.9B
EBITDA
$15.6B
FCF Conversion
44%
Reinvestment Rate
56%
44% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
8.6%
ROIC − WACC Spread
0.5%

Suncor Energy Inc. converts 44% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 56% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 0.5% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-0843,576$63.74$2.8M
2026-05-0747$64.32$3,023.04
2026-05-062,877$69.65$200,383.05
2026-05-04800$67.55$54,040
2026-04-304,096$67.07$274,718.72
2026-04-20200$61.16$12,232
2026-04-152,448$63.56$155,594.88
2026-04-14136,119$64.84$8.8M
2026-04-1344,768$64.43$2.9M
2026-04-0932,129$64.54$2.1M
2026-04-079,293$66.08$614,081.44
2026-04-06165$65.90$10,873.5
2026-04-0242,017$64.94$2.7M
2026-04-0115,113$66.11$999,120.43
2026-03-30100$66.66$6,666
2026-03-255,062$64.11$324,524.82
2026-03-241,522$63.19$96,175.18
2026-03-234,600$63.71$293,066
2026-03-2015$63.32$949.8
2026-03-186,846$61.32$419,796.72
2026-03-1738,465$60.62$2.3M
2026-03-164,499$59.59$268,095.41
2026-03-1215$58.27$874.05
2026-03-1127,549$57.28$1.6M
2026-03-108,033$57.40$461,094.2
2026-03-09100$56.84$5,684
2026-03-0629,819$57.61$1.7M
2026-03-0527,980$57.34$1.6M
2026-03-0494,603$57.14$5.4M
2026-03-0337,325$57.78$2.2M

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
EOG0.7050.614High co-movement
DVN0.6890.611Moderate
OXY0.6800.611Moderate
FANG0.6770.567Moderate
MUR0.6720.603Moderate
COP0.6640.551Moderate
SHEL0.6570.580Moderate
XOM0.6500.555Moderate
APA0.6320.539Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare SU to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.