Energy

Cheniere Energy, Inc. (LNG)

$236.01
+3.57%
$47.1B
Market Cap
38.0
P/E Ratio
0.07
Beta
0.99%
Dividend Yield
Piotroski 7/9Altman Z 2.4 Gray ZoneBeneish M -1.45 Flag (> −2.22)ROIC−WACC +9.8%

Quantitative Summary

Deterministic

LNG trades at 38.0x earnings, roughly in line with its sector average of 34.8x. Strong operational fundamentals (Piotroski 7/9) with Altman Z of 2.4. DCF fair value of $86 implies 67% downside based on model assumptions. Beneish M-Score of -1.45 exceeds the -2.22 academic threshold — earnings quality may warrant further review.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The company exhibits robust fundamental economics characterized by a high-quality earnings profile, evidenced by a Piotroski F-Score of 7/9 and a Beneish M-Score of -1.45 that suggests low manipulation risk. Its ROE of 40.8% is primarily driven by exceptional net margins at 26.7%, supported by strong asset turnover rather than excessive leverage, though the equity multiplier of 3.66x indicates moderate financial gearing relative to peers. This operational efficiency generates an implied free cash flow growth rate of only 4.2% over a decade, creating a tension between current profitability and long-term expansion velocity that defines its capital allocation profile.

Valuation metrics present a significant divergence from intrinsic value models despite attractive multiples on the surface. While the current P/E ratio sits at 11.7x, which appears compressed relative to typical growth narratives, the DCF analysis implies a fair value of $146 with an upside potential of -48.5%, indicating the market may be pricing in substantial downside or that the discount rate assumptions are particularly aggressive for this asset class. The discrepancy between the low P/E and negative implied upside suggests investors are not fully recognizing the quality of earnings, potentially due to sector-specific headwinds or skepticism regarding the sustainability of the 27.2% revenue growth trajectory.

Risk factors further complicate the investment thesis through mixed factor exposures and recent insider activity. The stock demonstrates a positive Fama-French alpha of 4.10%, signaling outperformance relative to its style benchmarks, yet it carries a Value Factor (HML) score of 0.554 alongside negative Profitability Factor exposure (-0.098), highlighting a valuation tilt that conflicts with its current high-margin status. Compounding this uncertainty is $1.02 million in net insider selling over the last ninety days, which often precedes further price adjustments or signals management concern regarding future liquidity and capital deployment needs.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$236.01
Fair Value
$92
Implied Upside
-61.2%
$92IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)-8%
-10%20%50%
Discount Rate (WACC)6.8%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
7.3%annual FCF growth priced in at $236.01

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 27% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →6%6.8%8.8%
2%$85$58$20
3%$130$86$32
4%$220$134$49

Center = base case. Green = >10% upside, Red = >10% downside vs $236.01.

Pre-computed DCF: WACC=6.8%, terminal growth 3%. Fair value $86 (-67.0%). Not investment advice.

Valuation Context

38.0x
LNG P/E
34.8x
Sector Avg
9.6x
5Y Avg P/E
+9%
vs Sector

Currently trading 14% above its 5-year average P/E of 9.6x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

Cheniere Energy, Inc. is currently trading at $270.06 within the energy sector, presenting a specific relative-value scenario dependent on its relationship to surrounding moving average envelopes. Without explicit upper and lower bound data for these statistical bands, the precise degree of mean-reversion potential remains indeterminate; however, if this price point sits significantly above a long-term Simple Moving Average envelope, it suggests an extended state that historically often precedes corrective pullbacks toward equilibrium levels. Conversely, positioning well below such thresholds might indicate suppressed momentum with potential upward drift as statistical norms reassert themselves. The current valuation implies the market is weighing fundamental sector dynamics against recent price action trends, creating a setup where deviation from historical averages could trigger volatility in either direction. The absence of immediate proximity to these calculated boundaries leaves the trajectory ambiguous regarding short-term reversal mechanics. Traders observing this relative placement must consider whether the $270.06 level represents an overextended condition ripe for statistical correction or a sustained breakout supported by underlying structural factors beyond simple moving averages. In either case, the technical narrative hinges entirely on where the current price resides relative to these dynamic support and resistance zones defined by past performance metrics.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
2.4
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-1.45
Beneish M-Score
Above threshold — earnings quality may warrant further review per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

47.7%
Gross Margin
26.7%
Net Margin
16.6%
ROIC
6.8%
WACC
ROIC − WACC Spread: +9.8%— Positive value creation spread.
+27.2%
Revenue Growth (YoY)
+63.9%
Earnings Growth (YoY)
2.5B
Free Cash Flow
18%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

26.7%
Net Profit Margin
NI ÷ Revenue
×
0.42x
Asset Turnover
Revenue ÷ Assets
×
3.66x
Equity Multiplier
Assets ÷ Equity
=
40.8%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

2.66x
Debt / Equity
0.94x
Current Ratio
9.7x
Interest Coverage
2.0x
Net Debt / EBITDA
3.19%
FCF Yield
10.6B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$1M
Net Selling
0
Buy Transactions
1
Sale Transactions
2026-03-02SHEAR NEAL ASold 2/8 qtrsSale$1M
2026-02-11FUSCO JACK A.Other13,326 shares
2026-02-11MARKOWITZ SEAN NATHANIELOther2,939 shares
2026-02-11FEYGIN ANATOLSold 1/8 qtrsOther2,939 shares
2026-02-11DAVIS ZACHOther3,285 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $3.19
Act: $3.70
+15.9%
Q3
✗ Miss
Est: $2.42
Act: $1.88
-22.2%
Q2
✗ Miss
Est: $2.78
Act: $2.65
-4.4%
Q1
✗ Miss
Est: $3.87
Act: $2.59
-33.0%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.5550
Latest Dividend
$2.06
2025 Total
+13.9%
YoY Growth
4 yrs
Consecutive Increases
Annual Dividends per Share
$0.33
2021
$1.39
2022
$1.62
2023
$1.80
2024
$2.06
2025
$1.11
2026
DateAmountChange
2026-05-11$0.55500.0%
2026-02-06$0.55500.0%
2025-11-07$0.5550+11.0%
2025-08-08$0.50000.0%
2025-05-09$0.50000.0%
2025-02-07$0.50000.0%
2024-11-08$0.5000+14.9%
2024-08-09$0.43500.0%
2024-05-09$0.43500.0%
2024-02-05$0.43500.0%
2023-11-08$0.4350+10.1%
2023-08-08$0.39500.0%
Stock Splits
2005-04-25: 2:12000-10-18: 0.25:11994-07-19: 0.166667:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

29.9%
Annual Volatility
0.67
Sharpe (1Y)
0.64
Sharpe (3Y)
-24.9%
Max Drawdown (3Y)
-24.9%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.64
Market β
Mkt-RF
-0.251
Size (SMB)
Large-cap tilt
+0.554
Value (HML)
Value tilt
-0.098
Profit (RMW)
Neutral
+0.165
Invest (CMA)
Conservative
Alpha (annual): +4.10%
R²: 15.1%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

11.7
Forward P/E
9.46
PEG Ratio
12.58
Price/Book
3M
Avg Volume
$300.89
52W High
$186.20
52W Low
43%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$4.7B
Tracked Passive Exposure
8
ETFs Holding LNG
0.17%
Avg Weight in ETFs
$2.8T
Total ETF AUM

When investors buy or sell ETFs like VDE or VOE, the fund manager is mechanically forced to buy or sell LNG shares regardless of Cheniere Energy, Inc.'s individual fundamentals. We estimate $4.7B of passive capital is structurally linked to LNG through 8 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Cheniere Energy, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

LNG Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
LNGEpicenterVTIETFVTVETFVOETFXOMLow RiskCVXLow RiskCOPLow RiskSLBLow RiskVLOLow Risk
LNG Price Drop (%)0

If Cheniere Energy, Inc. (LNG) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Exxon Mobil Corp. (XOM) as the most exposed collateral stock, sharing 2 ETFs with LNG. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 12 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

LNG Ownership Dynamics

Passive funds hold 1 in every 12 LNG shares, reducing daily market volatility.

Ticker
LNG
Total Shares
210M
ETF Lock-Up
8.5%
Display Mode
Total Float Impact
8.5%Locked Float

Cheniere Energy, Inc. (LNG) exerts measurable gravity on the passive index market, currently representing 2.4% of the VDE (VDE) and 1.0% of the VOE (VOE). Across 12 tracked ETFs, approximately 18M shares (8.5% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.

Float lock-up computed from 12 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

LNG Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
LNG
PRICE
$236.01
FLOOR (POC)
$234.33
STRENGTH
High
$189$194$200$2068%$211$217$223$2299%$234POC 16%$236.01$24010%$246$251$257$263$269$274$280$286$292$297
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Cheniere Energy, Inc. over the past year sits near $234.33 (16% of 252-day volume). The current price of $236.01 trades 0.7% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (16% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

LNG Capital Efficiency

How efficiently does Cheniere Energy, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$2.5B
EBITDA
$10.6B
FCF Conversion
23%
Reinvestment Rate
77%
23% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
16.6%
ROIC − WACC Spread
9.7%

Cheniere Energy, Inc. converts 23% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 77% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 9.7% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-14460$239.38$110,114.8
2026-05-084,367$246.78$1.1M
2026-05-071,020$261.42$266,648.4
2026-05-0636$269.52$9,702.72
2026-05-0522$272.85$6,002.7
2026-05-041,177$270.06$317,860.62
2026-05-012$274.95$549.9
2026-04-30115$272.23$31,306.45
2026-04-27155$257.09$39,848.95
2026-04-202,000$251.07$502,140
2026-04-17175$262.74$45,979.5
2026-04-16402$256.75$103,213.5
2026-04-135,410$265.54$1.4M
2026-04-105,410$265.77$1.4M
2026-04-095,410$275.21$1.5M
2026-04-06606$281.16$170,382.96
2026-03-303,000$296.91$890,730
2026-03-2311,003$280.89$3.1M
2026-03-172,628$251.29$660,390.12
2026-03-11154$245.76$37,847.04
2026-03-0911,940$255.15$3.0M
2026-03-0418,687$246.07$4.6M
2026-03-034,045$248.93$1.0M
2026-03-02798$235.73$188,112.54
2026-02-231,300$226.47$294,411
2026-02-201,474$226.19$333,404.06
2026-02-1731,170$220.79$6.9M
2026-01-1459,943$193.69$11.6M
2026-01-0744$194.59$8,561.96
2026-01-063$198.72$596.16

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
KMI0.5790.462Moderate
OKE0.5690.542Moderate
WMB0.5190.389Moderate
TRGP0.4530.307Moderate
CF0.4280.512Moderate
CTRA0.4140.447Moderate
EQT0.4040.270Moderate
EOG0.4040.495Moderate
VG0.3790.537Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare LNG to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.